24-storey Mixed-use Condominium

PROJECT OVERVIEW :

Total Number of floors : 25 
(1 floor for Amenities, 1 floor for Parking)

Total Number of Condormitel Units : 176 
(22 floors of Condormitel Units)

Total Number of Commercial Units : 2 
(1 floor of Commercial Units)

STUDIO UNIT : 19.5 sqm and 20.5 sqm

UNIT FEATURES : 

* Keyless Card Entry (RFID)
* With Balcony except for Unit 7&B 
* House Keeping 
* Laundry 
* Property Management for Investors

Nearby Hospitals 
* UST Hospital - 730 meters
* The Hospital of the infant Jesus - 2.0 km
* Perpetual Succor Hospital - 1.8 km
* Sampaloc Hospital - 1.6 km

Nearby Government Institutions 
* Manila City Hall - 3.8 km
* Dept. of Health - 2.2 km
* Phil Postal Corp - 2.9 km
* Dept. of Budget and Management - 2.7 km
* LTO Manila West District - 1.1 km

Nearby Universities
* University of Santo Tomas - 730 meters 
* University of Manila - 1 km
* Far Eastern University - 1.1 km
* University of the East - 1.2 km

--

SAMPLE COMPUTATION :
STUDIO UNIT : 19.50 sqm
Total Contract Price : Php 2,888,888
20% Downpayment      : Php   577,777.60
Reservation Fee      : Php    20,000
Net Downpayment      : Php   557,777.60
30 months to pay     : Php    18,592.59


BANK FINANCING 
80% Balance          : Php 2,311,110.40
Transfer of Title    : Php   202,222.16
Meralco & Water Fee  : Php    86,666.64
Total Loanable       : Php 2,599,999.20
20 years to pay      : Php    19,331.05


Required Income      : Php    60,000 per month

--

SAMPLE COMPUTATION :
STUDIO UNIT : 20.50 sqm
Total Contract Price : Php 2,999,999
20% Downpayment      : Php   599,999.80
Reservation Fee      : Php    20,000
Net Downpayment      : Php   579,999.80
30 months to pay     : Php    19,333.33


BANK FINANCING 
80% Balance          : Php 2,399,999.20
Transfer of Title    : Php   209,999.93
Meralco & Water Fee  : Php    89,999.97
Total Loanable       : Php 2,699,999.10
20 years to pay      : Php    22,583.87


Required Income      : Php    69,000 per month